| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 717 871 € | - | - | - | - | - | - | 593 306 € | 124 565 € | 65 553 € | 15 038 € | 13 590 € | 12 813 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 751 € | 0 € | 44 751 € | - | 0 € | 44 751 € |
| 2020 | 680 148 € | - | - | - | - | - | - | 520 423 € | 159 725 € | 62 652 € | 33 367 € | 0 € | 0 € | 0 € | 0 € | 16 436 € | - | 23 053 € | - | - | 57 089 € | 0 € | 57 089 € | - | 0 € | 57 089 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 81 209 € | 0 € | 40 682 € | 90 548 € | 212 439 € | 0 € | 0 € | 3157 € | 3157 € | 215 596 € | - | 11 401 € | 0 € | 0 € | 204 195 € | 215 596 € | 215 596 € |
| 2020 | 69 991 € | 0 € | 22 301 € | 90 692 € | 182 984 € | 0 € | 0 € | 4182 € | 4182 € | 187 166 € | - | 26 139 € | 1583 € | 0 € | 159 444 € | 187 166 € | 187 166 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 50 € | 100.0% | 10 € | 110 € | 1-75% |
| 2022 | 130 670 € | - | 6190 € | 10 980 € | 4 |