| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3200 € | 0 € | 0 € | 15 254 € | 10 114 € | 0 € | 0 € | - | - | - | - | - | 775 € | 0 € | 0 € | 47 € | - | 0 € | - | - | 7612 € | 0 € | 7612 € | - | 0 € | 7612 € |
| 2023 | 23 012 € | 0 € | 0 € | 0 € | 1004 € | 0 € | 0 € | - | - | - | - | - | 340 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 668 € | 0 € | 21 668 € | - | 0 € | 21 668 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 009 € | 0 € | 636 € | 0 € | 33 645 € | 0 € | 0 € | 0 € | 0 € | 33 645 € | - | 5109 € | 800 € | 0 € | 27 736 € | 33 645 € | 33 645 € |
| 2023 | 20 298 € | 0 € | 2170 € | 0 € | 22 468 € | 0 € | 0 € | 0 € | 0 € | 22 468 € | - | 0 € | 800 € | 0 € | 21 668 € | 22 468 € | 22 468 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1860 € | 1340.0% | 0 € | 0 € | - |
| 2023 | 150 € | 21.1% | 100 € | 0 € | - |
| 2022 | 190 € | - | 0 € | 0 € | - |