| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 774 125 € | - | - | - | - | - | - | 544 129 € | 229 996 € | 47 936 € | 71 910 € | 688 € | 4776 € | 0 € | 0 € | 0 € | - | 5492 € | - | - | 100 570 € | 2493 € | 98 077 € | - | 0 € | 98 077 € |
| 2023 | 680 798 € | - | - | - | - | - | - | 575 179 € | 105 619 € | 51 662 € | 69 040 € | 0 € | 8365 € | 0 € | 0 € | 0 € | - | 6101 € | - | - | -29 549 € | 1843 € | -31 392 € | - | 0 € | -31 392 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1327 € | 0 € | 238 852 € | 5072 € | 245 251 € | 0 € | 0 € | 78 328 € | 78 328 € | 323 579 € | - | 147 387 € | 30 326 € | 0 € | 145 866 € | 323 579 € | 323 579 € |
| 2023 | 2733 € | 0 € | 203 194 € | 27 281 € | 233 208 € | 0 € | 0 € | 54 845 € | 54 845 € | 288 053 € | - | 206 790 € | 23 974 € | 0 € | 57 289 € | 288 053 € | 288 053 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 620 € | 6.0% | 38 830 € | 68 810 € | 22+10% |
| 2023 | 77 010 € | 92.1% | 44 610 € | 71 510 € | 200% |
| 2022 | 40 090 € | - | 29 350 € | 49 540 € | 20 |