| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 88 185 € | - | - | - | - | - | - | 48 919 € | 39 266 € | 30 307 € | 12 670 € | 658 € | 14 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3067 € | 0 € | -3067 € | - | 0 € | -3067 € |
| 2024 | 87 304 € | - | - | - | - | - | - | 57 574 € | 29 730 € | 26 978 € | 7449 € | 194 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4504 € | 0 € | -4504 € | - | 0 € | -4504 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2527 € | 0 € | 9072 € | 18 250 € | 29 849 € | 0 € | 0 € | 3618 € | 3618 € | 33 467 € | - | 16 063 € | 0 € | 0 € | 17 404 € | 33 467 € | 33 467 € |
| 2024 | 1661 € | 0 € | 4590 € | 17 414 € | 23 665 € | 0 € | 27 € | 5459 € | 5486 € | 29 151 € | - | 8680 € | 0 € | 0 € | 20 471 € | 29 151 € | 29 151 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 400 € | 28.8% | 1270 € | 3010 € | 30% |
| 2023 | 27 230 € | 1.5% | 1530 € | 4050 € | 30% |
| 2022 | 26 830 € | - | 1360 € | 3090 € | 3 |