| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 367 078 € | - | - | - | - | - | - | 339 197 € | 27 881 € | 1689 € | 0 € | 1 € | 1 € | 0 € | 0 € | 0 € | - | 14 024 € | - | - | 12 168 € | 0 € | 12 168 € | - | 0 € | 12 168 € |
| 2024 | 272 145 € | - | - | - | - | - | - | 281 177 € | -9032 € | 2591 € | 2550 € | 1 € | 157 € | 0 € | 0 € | 0 € | - | 1611 € | - | - | -15 940 € | 0 € | -15 940 € | - | 0 € | -15 940 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4108 € | 0 € | 44 994 € | 0 € | 49 102 € | 0 € | 0 € | 0 € | 0 € | 49 102 € | - | 28 980 € | 0 € | 0 € | 20 122 € | 49 102 € | 49 102 € |
| 2024 | 18 141 € | 0 € | 29 275 € | 0 € | 47 416 € | 0 € | 0 € | 0 € | 0 € | 47 416 € | - | 39 462 € | 0 € | 0 € | 7954 € | 47 416 € | 47 416 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 170 € | 15.8% | 2530 € | 7290 € | 30% |
| 2023 | 57 220 € | 28.3% | 2270 € | 6340 € | 30% |
| 2022 | 79 810 € | - | 1410 € | 5490 € | 3 |