| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 376 974 € | - | - | - | - | - | - | 2 278 349 € | 98 625 € | 0 € | 18 337 € | 4136 € | 167 857 € | 0 € | 0 € | 4473 € | - | 0 € | - | - | -83 459 € | 21 403 € | -104 862 € | - | 0 € | -104 862 € |
| 2023 | 1 814 168 € | - | - | - | - | - | - | 1 684 770 € | 129 398 € | 0 € | 22 867 € | 78 427 € | 44 543 € | 0 € | 0 € | 4459 € | - | 0 € | - | - | 144 874 € | 753 € | 144 121 € | - | 0 € | 144 121 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 111 304 € | 219 630 € | 167 821 € | 0 € | 498 755 € | 0 € | 0 € | 32 788 € | 32 788 € | 531 543 € | - | 335 951 € | 396 € | 153 137 € | 42 059 € | 531 543 € | 378 406 € |
| 2023 | 132 823 € | 372 010 € | 185 704 € | 0 € | 690 537 € | 0 € | 0 € | 35 338 € | 35 338 € | 725 875 € | - | 204 668 € | 0 € | 0 € | 521 207 € | 725 875 € | 725 875 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 710 040 € | 54.9% | 260 390 € | 445 360 € | 32+23% |
| 2023 | 458 360 € | 215.0% | 170 600 € | 308 970 € | 26+136% |
| 2022 | 145 500 € | - | 52 060 € | 91 930 € | 11 |