| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 611 € | - | - | - | - | - | - | 5313 € | 12 298 € | 0 € | 3424 € | 0 € | 100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8774 € | 0 € | 8774 € | - | 0 € | 8774 € |
| 2023 | 11 455 € | - | - | - | - | - | - | 6264 € | 5191 € | 0 € | 4314 € | 10 000 € | 555 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 322 € | 0 € | 10 322 € | - | 0 € | 10 322 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3287 € | 0 € | 9997 € | 1221 € | 14 505 € | 0 € | 0 € | 5262 € | 5262 € | 19 767 € | - | 1353 € | 12 670 € | 0 € | 5744 € | 19 767 € | 19 767 € |
| 2023 | 605 € | 0 € | 6936 € | 1335 € | 8876 € | 0 € | 0 € | 1268 € | 1268 € | 10 144 € | - | 505 € | 12 670 € | 0 € | -3031 € | 10 144 € | 10 144 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1880 € | 33.6% | 250 € | 410 € | 10% |
| 2023 | 2830 € | 48.2% | 250 € | 410 € | 10% |
| 2022 | 1910 € | - | 250 € | 410 € | 1 |