| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 638 € | - | - | - | - | - | - | 24 831 € | -1193 € | 500 € | 461 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2154 € | 0 € | -2154 € | - | 0 € | -2154 € |
| 2024 | 47 048 € | - | - | - | - | - | - | 38 148 € | 8900 € | 3750 € | 2595 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2555 € | 0 € | 2555 € | - | 0 € | 2555 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 967 € | 0 € | 3081 € | 0 € | 4048 € | 0 € | 0 € | 24 384 € | 24 384 € | 28 432 € | - | 1414 € | 0 € | 0 € | 27 018 € | 28 432 € | 28 432 € |
| 2024 | 805 € | 0 € | 1614 € | 0 € | 2419 € | 0 € | 0 € | 30 091 € | 30 091 € | 32 510 € | - | 1338 € | 0 € | 0 € | 31 172 € | 32 510 € | 32 510 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 080 € | 149.5% | 4360 € | 7120 € | 4+100% |
| 2023 | 9650 € | 59.8% | 2690 € | 4400 € | 2+100% |
| 2022 | 6040 € | - | 650 € | 1340 € | 1 |