| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 665 875 € | - | - | - | - | - | - | 1 541 823 € | 124 052 € | 4500 € | 78 632 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3101 € | - | - | 37 819 € | 6000 € | 31 819 € | - | 0 € | 31 819 € |
| 2023 | 1 517 248 € | - | - | - | - | - | - | 1 433 798 € | 83 450 € | 2750 € | 62 073 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2736 € | - | - | 15 891 € | 0 € | 15 891 € | - | 0 € | 15 891 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 313 € | 0 € | 137 525 € | 85 € | 156 923 € | 0 € | 1825 € | 52 152 € | 53 977 € | 210 900 € | - | 91 832 € | 49 451 € | 0 € | 69 617 € | 210 900 € | 210 900 € |
| 2023 | 238 € | 0 € | 151 362 € | 124 € | 151 724 € | 0 € | 2003 € | 64 254 € | 66 257 € | 217 981 € | - | 109 794 € | 46 389 € | 0 € | 61 798 € | 217 981 € | 217 981 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 740 € | 8.8% | 19 600 € | 44 710 € | 10+11% |
| 2023 | 77 550 € | 19.8% | 17 490 € | 44 930 € | 90% |
| 2022 | 64 730 € | - | 13 080 € | 37 140 € | 9 |