| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 41 823 € | - | - | - | - | - | - | 17 574 € | 24 249 € | 1034 € | 31 710 € | 414 € | 8301 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 382 € | 10 400 € | -26 782 € | - | 0 € | -26 782 € |
| 2023 | 122 491 € | - | - | - | - | - | - | 67 882 € | 54 609 € | 2969 € | 16 221 € | 0 € | 555 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 864 € | 394 € | 34 470 € | - | 0 € | 34 470 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7 € | 0 € | 1104 € | 2274 € | 3385 € | 58 665 € | 0 € | 0 € | 58 665 € | 62 050 € | - | 46 801 € | 0 € | 0 € | 15 249 € | 62 050 € | 62 050 € |
| 2023 | 1515 € | 0 € | 97 € | 694 € | 2306 € | 56 343 € | 0 € | 1404 € | 57 747 € | 60 053 € | - | 8207 € | 0 € | 0 € | 51 846 € | 60 053 € | 60 053 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -940 € | 413.3% | 620 € | 1640 € | 4-33% |
| 2023 | 300 € | 46.4% | 410 € | 830 € | 60% |
| 2022 | 560 € | - | 630 € | 1330 € | 6 |