| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 297 768 € | - | - | - | - | - | - | 283 833 € | 13 935 € | 4179 € | 2901 € | 0 € | 40 € | 0 € | 0 € | 0 € | - | 941 € | - | - | 5874 € | 0 € | 5874 € | - | 0 € | 5874 € |
| 2023 | 330 796 € | - | - | - | - | - | - | 309 631 € | 21 165 € | 6825 € | 2951 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 389 € | 0 € | 11 389 € | - | 0 € | 11 389 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 39 163 € | 0 € | 8185 € | 189 610 € | 236 958 € | 0 € | 0 € | 4034 € | 4034 € | 240 992 € | - | 87 934 € | 0 € | 0 € | 153 058 € | 240 992 € | 240 992 € |
| 2023 | 10 970 € | 0 € | 6857 € | 219 066 € | 236 893 € | 0 € | 0 € | 6233 € | 6233 € | 243 126 € | - | 95 942 € | 0 € | 0 € | 147 184 € | 243 126 € | 243 126 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 85 730 € | 8.3% | 7670 € | 19 010 € | 6-14% |
| 2023 | 93 470 € | 30.4% | 9260 € | 18 330 € | 70% |
| 2022 | 134 310 € | - | 9130 € | 17 060 € | 7 |