| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 047 699 € | - | - | - | - | - | - | 1 969 046 € | 78 653 € | 175 616 € | 131 120 € | 75 374 € | 145 163 € | 0 € | 0 € | 0 € | - | 21 825 € | - | - | -319 697 € | 5883 € | -325 580 € | - | 0 € | -325 580 € |
| 2023 | 1 772 501 € | - | - | - | - | - | - | 1 490 187 € | 282 314 € | 159 276 € | 146 312 € | 127 131 € | 45 404 € | 0 € | 0 € | 0 € | - | 27 946 € | - | - | 30 507 € | 1474 € | 29 033 € | - | 0 € | 29 033 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 334 € | 0 € | 17 520 € | 448 434 € | 466 288 € | 0 € | 0 € | 178 312 € | 178 312 € | 644 600 € | - | 667 098 € | 53 491 € | 0 € | -75 989 € | 644 600 € | 644 600 € |
| 2023 | 8528 € | 0 € | 91 966 € | 643 544 € | 744 038 € | 0 € | 0 € | 349 704 € | 349 704 € | 1 093 742 € | - | 694 263 € | 149 888 € | 0 € | 249 591 € | 1 093 742 € | 1 093 742 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 163 130 € | 22.8% | 50 340 € | 119 640 € | 34+13% |
| 2023 | 132 800 € | 18.0% | 55 110 € | 123 980 € | 30-9% |
| 2022 | 112 550 € | - | 43 060 € | 102 020 € | 33 |