| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 68 164 € | - | - | - | - | - | - | 67 413 € | 751 € | 0 € | 2928 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2177 € | 0 € | -2177 € | - | 0 € | -2177 € |
| 2023 | 213 593 € | - | - | - | - | - | - | 197 534 € | 16 059 € | 0 € | 1195 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 864 € | 0 € | 14 864 € | - | 0 € | 14 864 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 960 € | 0 € | 35 568 € | 949 € | 57 477 € | 0 € | 0 € | 5428 € | 5428 € | 62 905 € | - | 3110 € | 42 328 € | 0 € | 17 467 € | 62 905 € | 62 905 € |
| 2023 | 7194 € | 0 € | 65 828 € | 1146 € | 74 168 € | 0 € | 0 € | 11 638 € | 11 638 € | 85 806 € | - | 10 361 € | 55 800 € | 0 € | 19 645 € | 85 806 € | 85 806 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 770 € | 6.4% | 1010 € | 4780 € | 20% |
| 2023 | 12 570 € | 43.5% | 680 € | 3700 € | 20% |
| 2022 | 8760 € | - | 640 € | 3030 € | 2 |