| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 12 958 € | - | - | - | - | - | - | 15 601 € | -2643 € | 0 € | 66 € | 0 € | 2642 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5351 € | 0 € | -5351 € | - | 0 € | -5351 € |
| 2022 | 13 632 € | - | - | - | - | - | - | 14 570 € | -938 € | 0 € | 64 € | 0 € | 509 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1511 € | 0 € | -1511 € | - | 0 € | -1511 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 10 € | 0 € | 4001 € | 0 € | 4011 € | 0 € | 0 € | 2565 € | 2565 € | 6576 € | - | 8861 € | 0 € | 0 € | -2285 € | 6576 € | 6576 € |
| 2022 | 0 € | 0 € | 4952 € | 0 € | 4952 € | 0 € | 0 € | 5130 € | 5130 € | 10 082 € | - | 7016 € | 0 € | 0 € | 3066 € | 10 082 € | 10 082 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 410 € | 94.1% | 290 € | 120 € | 1-67% |
| 2023 | 6940 € | 32.2% | 2310 € | 3910 € | 3-25% |
| 2022 | 5250 € | - | 230 € | 620 € | 4 |