| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 999 672 € | - | - | - | - | - | - | 901 870 € | 97 802 € | 2000 € | 46 641 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 161 € | 0 € | 49 161 € | - | 0 € | 49 161 € |
| 2023 | 966 705 € | - | - | - | - | - | - | 869 339 € | 97 366 € | 4520 € | 27 890 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 64 956 € | 0 € | 64 956 € | - | 0 € | 64 956 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 470 € | 0 € | 52 711 € | 219 400 € | 297 581 € | 0 € | 0 € | 150 541 € | 150 541 € | 448 122 € | - | 50 073 € | 85 047 € | 0 € | 313 002 € | 448 122 € | 448 122 € |
| 2023 | 9310 € | 0 € | 67 853 € | 83 375 € | 160 538 € | 0 € | 0 € | 178 783 € | 178 783 € | 339 321 € | - | 45 480 € | 30 000 € | 0 € | 263 841 € | 339 321 € | 339 321 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -21 910 € | 326.3% | 2280 € | 9150 € | 6+20% |
| 2023 | 9680 € | 532.1% | 10 640 € | 16 260 € | 5+25% |
| 2022 | -2240 € | - | 2050 € | 10 510 € | 4 |