| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 560 € | - | - | - | - | - | - | 15 116 € | 14 444 € | 5094 € | 1685 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7665 € | 0 € | 7665 € | - | 0 € | 7665 € |
| 2023 | 36 738 € | - | - | - | - | - | - | 17 375 € | 19 363 € | 2032 € | 687 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 639 € | 0 € | 16 639 € | - | 0 € | 16 639 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9600 € | 0 € | 1425 € | 8740 € | 19 765 € | 0 € | 0 € | 1225 € | 1225 € | 20 990 € | - | 1567 € | 0 € | 0 € | 19 423 € | 20 990 € | 20 990 € |
| 2023 | 2309 € | 0 € | 582 € | 10 151 € | 13 042 € | 0 € | 0 € | 94 € | 94 € | 13 136 € | - | 1378 € | 0 € | 0 € | 11 758 € | 13 136 € | 13 136 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1510 € | 128.8% | 210 € | 800 € | - |
| 2023 | 660 € | 59.3% | 0 € | 50 € | - |
| 2022 | 1620 € | - | 30 € | 470 € | - |