| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 389 023 € | - | - | - | - | - | - | 193 188 € | 195 835 € | 117 420 € | 22 502 € | 52 643 € | 45 107 € | 0 € | 0 € | 0 € | - | 445 € | - | - | 63 004 € | 0 € | 63 004 € | - | 0 € | 63 004 € |
| 2022 | 324 342 € | - | - | - | - | - | - | 225 848 € | 98 494 € | 97 014 € | 6401 € | 6485 € | 0 € | 0 € | 0 € | 0 € | - | 333 € | - | - | 1231 € | 0 € | 1231 € | - | 0 € | 1231 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 28 429 € | 0 € | 16 037 € | 293 144 € | 337 610 € | 0 € | 0 € | 8465 € | 8465 € | 346 075 € | - | 135 236 € | 267 059 € | 0 € | -56 220 € | 346 075 € | 346 075 € |
| 2022 | 12 487 € | 0 € | 25 999 € | 290 005 € | 328 491 € | 0 € | 0 € | 7913 € | 7913 € | 336 404 € | - | 455 628 € | 0 € | 0 € | -119 224 € | 336 404 € | 336 404 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 170 € | 54.0% | 3410 € | 6090 € | 3-25% |
| 2023 | 74 250 € | 38.6% | 7920 € | 15 310 € | 4+100% |
| 2022 | 53 590 € | - | 4400 € | 9960 € | 2 |