| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4150 € | - | - | - | - | - | - | 2771 € | 1379 € | 0 € | 503 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 876 € | 0 € | 876 € | - | 0 € | 876 € |
| 2024 | 710 € | - | - | - | - | - | - | 2198 € | -1488 € | 0 € | 428 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1916 € | 0 € | -1916 € | - | 0 € | -1916 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 529 € | 0 € | 300 € | 0 € | 829 € | 0 € | 0 € | 0 € | 0 € | 829 € | - | 0 € | 0 € | 0 € | 829 € | 829 € | - |
| 2024 | 22 € | 0 € | 710 € | 0 € | 732 € | 0 € | 0 € | 0 € | 0 € | 732 € | - | 779 € | 0 € | 0 € | -47 € | 732 € | 732 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 340 € | 72.4% | 120 € | 210 € | - |
| 2023 | 1230 € | 146.0% | 370 € | 480 € | 10% |
| 2022 | 500 € | - | 0 € | 490 € | 1 |