| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 168 268 € | - | - | - | - | - | - | 148 082 € | 20 186 € | 0 € | 13 717 € | 2494 € | 18 514 € | 0 € | 0 € | 0 € | - | 3777 € | - | - | -13 328 € | 0 € | -13 328 € | - | 0 € | -13 328 € |
| 2024 | 303 474 € | - | - | - | - | - | - | 223 749 € | 79 725 € | 0 € | 13 969 € | 6296 € | 21 827 € | 0 € | 0 € | 0 € | - | 2310 € | - | - | 47 915 € | 0 € | 47 915 € | - | 0 € | 47 915 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9463 € | 0 € | 71 054 € | 29 880 € | 110 397 € | 0 € | 0 € | 77 729 € | 77 729 € | 188 126 € | - | 62 812 € | 46 362 € | 0 € | 78 952 € | 188 126 € | 188 126 € |
| 2024 | 26 751 € | 0 € | 71 642 € | 1352 € | 99 745 € | 0 € | 0 € | 44 395 € | 44 395 € | 144 140 € | - | 0 € | 51 861 € | 0 € | 92 279 € | 144 140 € | 144 140 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 960 € | 0.8% | 4120 € | 13 010 € | 7+40% |
| 2023 | 41 630 € | 16.7% | 3820 € | 11 010 € | 50% |
| 2022 | 35 660 € | - | 2150 € | 8840 € | 5 |