| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5 332 558 € | - | - | - | - | - | - | 5 007 462 € | 325 096 € | 198 541 € | 19 125 € | 476 364 € | 61 259 € | 0 € | 0 € | 0 € | - | 42 978 € | - | - | 479 557 € | 246 € | 479 311 € | - | 0 € | 479 311 € |
| 2023 | 3 933 115 € | - | - | - | - | - | - | 3 640 464 € | 292 651 € | 188 640 € | 24 838 € | 165 856 € | 201 404 € | 0 € | 0 € | 0 € | - | 38 876 € | - | - | 4749 € | 134 € | 4615 € | - | 0 € | 4615 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 65 177 € | 0 € | 1 521 395 € | 141 424 € | 1 727 996 € | 0 € | 0 € | 394 667 € | 394 667 € | 2 122 663 € | - | 453 457 € | 126 306 € | 0 € | 1 542 900 € | 2 122 663 € | 2 122 663 € |
| 2023 | 6284 € | 0 € | 1 245 316 € | 40 752 € | 1 292 352 € | 0 € | 0 € | 826 199 € | 826 199 € | 2 118 551 € | - | 526 648 € | 528 314 € | 0 € | 1 063 589 € | 2 118 551 € | 2 118 551 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 320 € | 105.1% | 8490 € | 19 070 € | 50% |
| 2023 | 26 490 € | 224.8% | 5310 € | 14 460 € | 50% |
| 2022 | -21 220 € | - | 2040 € | 8040 € | 5 |