| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 453 187 € | - | - | - | - | - | - | 350 890 € | 102 297 € | 60 € | 69 305 € | 13 306 € | 11 617 € | 0 € | 0 € | 0 € | - | 41 € | - | - | 34 580 € | 7250 € | 27 330 € | - | 0 € | 27 330 € |
| 2023 | 453 226 € | - | - | - | - | - | - | 331 403 € | 121 823 € | 48 € | 75 801 € | 760 € | 730 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 004 € | 20 000 € | 26 004 € | - | 0 € | 26 004 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 818 € | 0 € | 113 691 € | 52 541 € | 178 050 € | 0 € | 0 € | 57 666 € | 57 666 € | 235 716 € | - | 99 940 € | 0 € | 0 € | 135 776 € | 235 716 € | 235 716 € |
| 2023 | 9108 € | 0 € | 135 607 € | 33 921 € | 178 636 € | 0 € | 0 € | 4422 € | 4422 € | 183 058 € | - | 45 612 € | 0 € | 0 € | 137 446 € | 183 058 € | 183 058 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -30 210 € | 343.4% | 11 910 € | 25 080 € | 4-20% |
| 2023 | 12 410 € | 22.6% | 15 260 € | 31 470 € | 5-17% |
| 2022 | 10 120 € | - | 17 800 € | 35 670 € | 6 |