| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 448 873 € | - | - | - | - | - | - | 351 470 € | 97 403 € | 0 € | 28 555 € | 0 € | 0 € | 0 € | 0 € | 2039 € | - | 0 € | - | - | 70 887 € | 0 € | 70 887 € | - | 0 € | 70 887 € |
| 2023 | 387 826 € | - | - | - | - | - | - | 334 523 € | 53 303 € | 0 € | 25 666 € | 0 € | 0 € | 0 € | 0 € | 2039 € | - | 0 € | - | - | 29 676 € | 0 € | 29 676 € | - | 0 € | 29 676 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 536 € | 0 € | 31 200 € | 348 650 € | 395 386 € | 0 € | 0 € | 3100 € | 3100 € | 398 486 € | - | 131 679 € | 40 000 € | 0 € | 226 807 € | 398 486 € | 398 486 € |
| 2023 | 42 673 € | 0 € | 28 514 € | 260 854 € | 332 041 € | 0 € | 0 € | 5051 € | 5051 € | 337 092 € | - | 138 373 € | 40 000 € | 0 € | 158 719 € | 337 092 € | 337 092 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 000 € | 93.5% | 2330 € | 8560 € | 2-33% |
| 2023 | 21 710 € | 95.8% | 3280 € | 8090 € | 30% |
| 2022 | 11 090 € | - | 2860 € | 7410 € | 3 |