| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 162 895 € | - | - | - | - | - | - | 159 105 € | 3790 € | 1481 € | 2267 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 € | 1950 € | -1908 € | - | 0 € | -1908 € |
| 2023 | 172 166 € | - | - | - | - | - | - | 167 015 € | 5151 € | 1325 € | 2666 € | 110 € | 1804 € | 0 € | 0 € | 0 € | - | 44 € | - | - | -578 € | 1250 € | -1828 € | - | 0 € | -1828 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 878 € | 0 € | 34 823 € | 32 941 € | 78 642 € | 0 € | 0 € | 0 € | 0 € | 78 642 € | - | 63 822 € | 0 € | 0 € | 14 820 € | 78 642 € | 78 642 € |
| 2023 | 3052 € | 0 € | 42 349 € | 21 473 € | 66 874 € | 0 € | 0 € | 0 € | 0 € | 66 874 € | - | 44 148 € | 0 € | 0 € | 22 726 € | 66 874 € | 66 874 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 600 € | 13.1% | 5510 € | 9530 € | 30% |
| 2023 | 16 450 € | 35.6% | 3580 € | 7830 € | 30% |
| 2022 | 12 130 € | - | 2560 € | 5800 € | 3 |