| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 194 311 € | - | - | - | - | - | - | 186 399 € | 7912 € | 0 € | 2095 € | 15 970 € | 8478 € | 0 € | 0 € | 0 € | - | 8816 € | - | - | 4493 € | 0 € | 4493 € | - | 0 € | 4493 € |
| 2023 | 184 379 € | - | - | - | - | - | - | 204 418 € | -20 039 € | 0 € | 4231 € | 21 644 € | 25 € | 0 € | 0 € | 0 € | - | 6277 € | - | - | -8928 € | 0 € | -8928 € | - | 0 € | -8928 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 744 € | 0 € | 42 610 € | 0 € | 64 354 € | 0 € | 0 € | 216 148 € | 216 148 € | 280 502 € | - | 42 226 € | 143 708 € | 0 € | 94 568 € | 280 502 € | 280 502 € |
| 2023 | 10 702 € | 0 € | 34 552 € | 0 € | 45 254 € | 0 € | 0 € | 313 963 € | 313 963 € | 359 217 € | - | 53 634 € | 215 508 € | 0 € | 90 075 € | 359 217 € | 359 217 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 150 € | 125.9% | 2370 € | 3870 € | 10% |
| 2023 | 10 250 € | 11.7% | 1860 € | 3040 € | 10% |
| 2022 | 9180 € | - | 1630 € | 2660 € | 1 |