| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 433 € | - | - | - | - | - | - | 12 146 € | 1287 € | 0 € | 923 € | 0 € | 266 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 98 € | 50 € | 48 € | - | 0 € | 48 € |
| 2024 | 10 092 € | - | - | - | - | - | - | 10 797 € | -705 € | 25 € | 250 € | 0 € | 182 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1162 € | 50 € | -1212 € | - | 0 € | -1212 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 229 € | 100 € | 329 € | 0 € | 0 € | 12 351 € | 12 351 € | 12 680 € | - | 13 409 € | 0 € | 0 € | -729 € | 12 680 € | 12 680 € |
| 2024 | 5 € | 0 € | 0 € | 250 € | 255 € | 0 € | 0 € | 3638 € | 3638 € | 3893 € | - | 4670 € | 0 € | 0 € | -777 € | 3893 € | 3893 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -160 € | 112.0% | 20 € | 30 € | - |
| 2023 | 1330 € | 189.1% | 100 € | 170 € | - |
| 2022 | 460 € | - | 0 € | 0 € | - |