| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 161 490 € | - | - | - | - | - | - | 10 281 € | 151 209 € | 266 905 € | 845 € | 1271 € | 401 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -115 671 € | 0 € | -115 671 € | - | 0 € | -115 671 € |
| 2023 | 191 360 € | - | - | - | - | - | - | 18 982 € | 172 378 € | 361 353 € | 709 € | 392 € | 206 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -189 498 € | 0 € | -189 498 € | - | 0 € | -189 498 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 202 061 € | 0 € | 11 144 € | 1687 € | 214 892 € | 0 € | 0 € | 1 655 987 € | 1 655 987 € | 1 870 879 € | - | 40 185 € | 2 200 000 € | 0 € | -369 306 € | 1 870 879 € | 1 870 879 € |
| 2023 | 107 441 € | 0 € | 18 607 € | 0 € | 126 048 € | 0 € | 0 € | 1 514 502 € | 1 514 502 € | 1 640 550 € | - | 44 185 € | 1 850 000 € | 0 € | -253 635 € | 1 640 550 € | 1 640 550 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 250 € | 25.7% | 14 220 € | 23 860 € | 5+25% |
| 2023 | 47 940 € | 384.2% | 9130 € | 16 690 € | 4+33% |
| 2022 | 9900 € | - | 5120 € | 9780 € | 3 |