| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 1 726 208 € | - | - | - | - | - | - | 1 220 853 € | 505 355 € | 288 € | 380 002 € | 0 € | 363 267 € | 0 € | 0 € | 0 € | - | 5803 € | - | - | -244 005 € | 68 116 € | -312 121 € | - | 0 € | -312 121 € |
| 2020 | 1 425 100 € | - | - | - | - | - | - | 683 129 € | 741 971 € | 477 € | 203 712 € | 0 € | 107 126 € | 0 € | 0 € | 0 € | - | 1418 € | - | - | 429 238 € | 50 € | 429 188 € | - | 0 € | 429 188 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 177 179 € | 0 € | 178 018 € | 0 € | 355 197 € | 0 € | 4023 € | 283 124 € | 287 147 € | 642 344 € | - | 347 954 € | 111 489 € | 0 € | 182 901 € | 642 344 € | 642 344 € |
| 2020 | 115 136 € | 0 € | 137 739 € | 0 € | 252 875 € | 0 € | 0 € | 333 517 € | 333 517 € | 586 392 € | - | 91 370 € | 0 € | 0 € | 495 022 € | 586 392 € | 586 392 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 483 450 € | 38.0% | 223 890 € | 184 210 € | 46+18% |
| 2023 | 350 310 € | 30.2% | 177 040 € | 173 150 € | 39+22% |
| 2022 | 269 090 € | - | 133 030 € | 135 960 € | 32 |