| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 664 311 € | - | - | - | - | - | - | 1 296 590 € | 367 721 € | 73 139 € | 39 134 € | 1899 € | 23 512 € | 0 € | 0 € | 0 € | - | 6669 € | - | - | 227 166 € | 2566 € | 224 600 € | - | 0 € | 224 600 € |
| 2023 | 723 007 € | - | - | - | - | - | - | 562 203 € | 160 804 € | 61 332 € | 31 905 € | 12 658 € | 24 030 € | 0 € | 0 € | 0 € | - | 299 € | - | - | 55 896 € | 0 € | 55 896 € | - | 0 € | 55 896 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 167 424 € | 0 € | 296 566 € | 73 855 € | 537 845 € | 0 € | 133 € | 151 754 € | 151 887 € | 689 732 € | - | 389 022 € | 28 370 € | 0 € | 272 340 € | 689 732 € | 689 732 € |
| 2023 | 14 864 € | 0 € | 180 729 € | 90 484 € | 286 077 € | 0 € | 264 € | 38 993 € | 39 257 € | 325 334 € | - | 259 223 € | 18 370 € | 0 € | 47 741 € | 325 334 € | 325 334 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -105 650 € | 6916.1% | 21 040 € | 48 110 € | 12+9% |
| 2023 | 1550 € | 102.0% | 15 880 € | 42 990 € | 11-42% |
| 2022 | -75 960 € | - | 14 690 € | 54 570 € | 19 |