| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 289 285 € | - | - | - | - | - | - | 122 912 € | 166 373 € | 46 330 € | 9295 € | 10 € | 2592 € | 0 € | 0 € | 0 € | - | 2443 € | - | - | 105 723 € | 20 525 € | 85 198 € | - | 0 € | 85 198 € |
| 2023 | 310 828 € | - | - | - | - | - | - | 116 623 € | 194 205 € | 56 983 € | 14 774 € | 0 € | 149 € | 0 € | 0 € | 8137 € | - | 3345 € | - | - | 127 091 € | 15 637 € | 111 454 € | - | 0 € | 111 454 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8267 € | 0 € | 173 100 € | 4495 € | 185 862 € | 0 € | 0 € | 59 939 € | 59 939 € | 245 801 € | - | 46 287 € | 0 € | 0 € | 199 514 € | 245 801 € | 245 801 € |
| 2023 | 50 086 € | 0 € | 170 355 € | 3000 € | 223 441 € | 0 € | 0 € | 5551 € | 5551 € | 228 992 € | - | 32 576 € | 0 € | 0 € | 196 416 € | 228 992 € | 228 992 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 250 € | 14.3% | 9650 € | 25 380 € | 70% |
| 2023 | 116 970 € | 55.0% | 10 600 € | 22 790 € | 7+17% |
| 2022 | 75 460 € | - | 8550 € | 15 630 € | 6 |