| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 367 € | - | - | - | - | - | - | 12 510 € | 4857 € | 272 € | 1675 € | 0 € | 71 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2839 € | 1126 € | 1713 € | - | 0 € | 1713 € |
| 2024 | 15 709 € | - | - | - | - | - | - | 10 812 € | 4897 € | 442 € | 1688 € | 0 € | 103 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2664 € | 1359 € | 1305 € | - | 0 € | 1305 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8571 € | 0 € | 7105 € | 298 € | 15 974 € | 0 € | 0 € | 469 € | 469 € | 16 443 € | - | 3393 € | 0 € | 0 € | 13 050 € | 16 443 € | 16 443 € |
| 2024 | 14 149 € | 0 € | 965 € | 14 € | 15 128 € | 0 € | 0 € | 1328 € | 1328 € | 16 456 € | - | 617 € | 0 € | 0 € | 15 839 € | 16 456 € | 16 456 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5830 € | 127.7% | 1000 € | 1060 € | 20% |
| 2023 | 2560 € | 0.4% | 440 € | 710 € | 20% |
| 2022 | 2570 € | - | 450 € | 740 € | 2 |