| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 208 266 € | - | - | - | - | - | - | 2 032 774 € | 175 492 € | 5597 € | 6531 € | 54 € | 5 € | 0 € | 0 € | 91 € | - | 0 € | - | - | 163 504 € | 13 250 € | 150 254 € | - | 0 € | 150 254 € |
| 2024 | 1 915 590 € | - | - | - | - | - | - | 1 691 418 € | 224 172 € | 0 € | 4333 € | 0 € | 217 € | 0 € | 0 € | 1155 € | - | 0 € | - | - | 220 777 € | 57 500 € | 163 277 € | - | 0 € | 163 277 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5796 € | 0 € | 126 849 € | 164 283 € | 296 928 € | 0 € | 0 € | 196 858 € | 196 858 € | 493 786 € | - | 19 401 € | 0 € | 0 € | 474 385 € | 493 786 € | 493 786 € |
| 2024 | 0 € | 0 € | 113 257 € | 56 501 € | 169 758 € | 33 468 € | 0 € | 202 462 € | 235 930 € | 405 688 € | - | 28 557 € | 0 € | 0 € | 377 131 € | 405 688 € | 405 688 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -243 440 € | 32.1% | 1740 € | 2840 € | 10% |
| 2023 | -358 660 € | 51.7% | 1530 € | 2500 € | 10% |
| 2022 | -742 730 € | - | 1250 € | 2050 € | 1 |