| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 367 558 € | - | - | - | - | - | - | 1 267 030 € | 100 528 € | 0 € | 53 017 € | 8 € | 3115 € | 0 € | 0 € | 115 € | - | 0 € | - | - | 44 519 € | 18 533 € | 25 986 € | - | 0 € | 25 986 € |
| 2023 | 1 191 047 € | - | - | - | - | - | - | 1 010 804 € | 180 243 € | 0 € | 48 150 € | 358 € | 115 365 € | 0 € | 0 € | 225 € | - | 0 € | - | - | 17 311 € | 0 € | 17 311 € | - | 0 € | 17 311 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 66 788 € | 0 € | 13 546 € | 68 327 € | 148 661 € | 0 € | 0 € | 29 251 € | 29 251 € | 177 912 € | - | 39 592 € | 0 € | 0 € | 138 320 € | 177 912 € | 177 912 € |
| 2023 | 68 630 € | 0 € | 50 117 € | 63 151 € | 181 898 € | 0 € | 0 € | 32 412 € | 32 412 € | 214 310 € | - | 26 976 € | 0 € | 0 € | 187 334 € | 214 310 € | 214 310 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 365 140 € | 26.1% | 38 210 € | 71 780 € | 100% |
| 2023 | 289 620 € | 14.5% | 28 740 € | 59 680 € | 10+11% |
| 2022 | 338 800 € | - | 30 940 € | 60 230 € | 9 |