| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 0 € | - | - | - | - | - | - | 106 124 € | -106 124 € | 791 € | 3657 € | 6667 € | 706 € | 0 € | 0 € | 333 € | - | 0 € | - | - | -104 278 € | 50 € | -104 328 € | - | 0 € | -104 328 € |
| 2021 | 30 225 € | - | - | - | - | - | - | 130 621 € | -100 396 € | 1090 € | 2963 € | 0 € | 217 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -104 666 € | 0 € | -104 666 € | - | 0 € | -104 666 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 610 € | 0 € | 504 € | 0 € | 1114 € | 10 083 € | 8642 € | 0 € | 18 725 € | 19 839 € | - | 38 673 € | 184 128 € | 0 € | -202 962 € | 19 839 € | 19 839 € |
| 2021 | 9158 € | 0 € | 556 € | 0 € | 9714 € | 13 650 € | 112 347 € | 727 € | 126 724 € | 136 438 € | - | 50 944 € | 184 128 € | 0 € | -98 634 € | 136 438 € | 136 438 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | -430 € | 189.6% | 0 € | 0 € | 10% |
| 2022 | 480 € | - | 280 € | 460 € | 1 |