| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 721 € | - | - | - | - | - | - | 15 119 € | -1398 € | 78 € | 1456 € | 9847 € | 21 € | 0 € | 0 € | 0 € | - | 55 € | - | - | 6839 € | 50 € | 6789 € | - | 0 € | 6789 € |
| 2023 | 12 594 € | - | - | - | - | - | - | 10 634 € | 1960 € | 664 € | 1101 € | 1027 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1222 € | 50 € | 1172 € | - | 0 € | 1172 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1586 € | 0 € | 5471 € | 612 € | 7669 € | 0 € | 0 € | 12 434 € | 12 434 € | 20 103 € | - | 1210 € | 15 980 € | 0 € | 2913 € | 20 103 € | 20 103 € |
| 2023 | 206 € | 0 € | 3674 € | 608 € | 4488 € | 0 € | 0 € | 7614 € | 7614 € | 12 102 € | - | 0 € | 15 978 € | 0 € | -3876 € | 12 102 € | 12 102 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2350 € | 85.0% | 0 € | 0 € | - |
| 2023 | 1270 € | 24.0% | 0 € | 0 € | - |
| 2022 | 1670 € | - | 0 € | 0 € | - |