| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7624 € | 0 € | 0 € | 0 € | 0 € | 375 € | 0 € | - | - | - | - | - | 5276 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1973 € | 0 € | 1973 € | - | 0 € | 1973 € |
| 2023 | 7382 € | 0 € | 0 € | 0 € | 0 € | 480 € | 0 € | - | - | - | - | - | 6371 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 531 € | 0 € | 531 € | - | 0 € | 531 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 € | 0 € | 1049 € | 0 € | 1075 € | 0 € | 0 € | 233 € | 233 € | 1308 € | - | 1174 € | 0 € | 0 € | 134 € | 1308 € | 1308 € |
| 2023 | -2 € | 0 € | 0 € | 0 € | -2 € | 0 € | 0 € | 233 € | 233 € | 231 € | - | 2071 € | 0 € | 0 € | -1840 € | 231 € | 231 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 170 € | 15.0% | 60 € | 100 € | 10% |
| 2023 | 200 € | 59.2% | 70 € | 120 € | 10% |
| 2022 | 490 € | - | 70 € | 120 € | 1 |