| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 195 770 € | - | - | - | - | - | - | 113 663 € | 82 107 € | 83 311 € | 22 978 € | 669 € | 0 € | 0 € | 0 € | 0 € | - | 167 705 € | - | - | -191 218 € | 1225 € | -192 443 € | - | 0 € | -192 443 € |
| 2022 | 477 387 € | - | - | - | - | - | - | 299 616 € | 177 771 € | 145 254 € | 11 977 € | 3 € | 13 € | 0 € | 0 € | 0 € | - | 2139 € | - | - | 18 391 € | 0 € | 18 391 € | - | 0 € | 18 391 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 11 889 € | 0 € | 41 622 € | 10 466 € | 63 977 € | 0 € | 0 € | 13 387 € | 13 387 € | 77 364 € | - | 266 402 € | 0 € | 22 € | -189 060 € | 77 364 € | 77 342 € |
| 2022 | 345 € | 0 € | 61 039 € | 8725 € | 70 109 € | 0 € | 0 € | 0 € | 0 € | 70 109 € | - | 61 803 € | 0 € | 22 € | 8284 € | 70 109 € | 70 087 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | -520 € | -4960 € | 3-57% |
| 2023 | 14 020 € | 66.0% | 7250 € | 19 730 € | 7-30% |
| 2022 | 41 230 € | - | 10 340 € | 24 000 € | 10 |