| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 104 011 € | - | - | - | - | - | - | 0 € | 104 011 € | 150 135 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -46 124 € | 0 € | -46 124 € | - | 0 € | -46 124 € |
| 2023 | 21 784 € | - | - | - | - | - | - | 0 € | 21 784 € | 70 238 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -48 454 € | 0 € | -48 454 € | - | 0 € | -48 454 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 393 € | 0 € | 24 222 € | 23 980 € | 48 595 € | 0 € | 0 € | 10 337 € | 10 337 € | 58 932 € | - | 214 320 € | 39 356 € | 0 € | -194 744 € | 58 932 € | 58 932 € |
| 2023 | 378 € | 0 € | 23 273 € | 10 678 € | 34 329 € | 0 € | 0 € | 3757 € | 3757 € | 38 086 € | - | 147 351 € | 39 356 € | 0 € | -148 621 € | 38 086 € | 38 086 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 380 € | 95.0% | 10 450 € | 24 090 € | 7+17% |
| 2023 | 18 140 € | 194.5% | 5170 € | 12 950 € | 6+20% |
| 2022 | 6160 € | - | 1910 € | 4230 € | 5 |