| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | 0 € | 0 € | 1041 € | 0 € | 44 454 € | 0 € | - | - | - | - | - | 33 536 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -76 949 € | 0 € | -76 949 € | - | 0 € | -76 949 € |
| 2023 | 197 513 € | 0 € | 0 € | 1109 € | 0 € | 142 556 € | 0 € | - | - | - | - | - | 53 529 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2537 € | 0 € | 2537 € | - | 0 € | 2537 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 106 € | 0 € | 51 468 € | 1 033 084 € | 1 084 658 € | 0 € | 0 € | 0 € | 0 € | 1 084 658 € | - | 31 107 € | 1 300 000 € | 0 € | -246 449 € | 1 084 658 € | 1 084 658 € |
| 2023 | 10 524 € | 0 € | 104 678 € | 1 033 084 € | 1 148 286 € | 0 € | 0 € | 0 € | 0 € | 1 148 286 € | - | 17 786 € | 1 300 000 € | 0 € | -169 500 € | 1 148 286 € | 1 148 286 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 530 € | 73.4% | 7050 € | 12 170 € | 2-33% |
| 2023 | 54 670 € | 13.5% | 22 020 € | 38 550 € | 30% |
| 2022 | 48 170 € | - | 21 700 € | 36 700 € | 3 |