| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 38 536 € | - | - | - | - | - | - | 100 346 € | -61 810 € | 0 € | 4526 € | 90 147 € | 2692 € | 0 € | 0 € | 0 € | - | 11 041 € | - | - | 10 078 € | 0 € | 10 078 € | - | 0 € | 10 078 € |
| 2024 | 46 273 € | - | - | - | - | - | - | 83 115 € | -36 842 € | 0 € | 6114 € | 32 630 € | 8262 € | 0 € | 0 € | 0 € | - | 15 464 € | - | - | -34 052 € | 0 € | -34 052 € | - | 0 € | -34 052 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 11 525 € | 31 387 € | 42 912 € | 0 € | 0 € | 141 371 € | 141 371 € | 184 283 € | - | 74 420 € | 46 285 € | 0 € | 63 578 € | 184 283 € | 184 283 € |
| 2024 | 0 € | 0 € | 14 215 € | 16 932 € | 31 147 € | 0 € | 0 € | 168 776 € | 168 776 € | 199 923 € | - | 65 383 € | 81 040 € | 0 € | 53 500 € | 199 923 € | 199 923 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6310 € | 46.5% | 2090 € | 2580 € | 1-50% |
| 2023 | 11 790 € | 1932.8% | 3840 € | 5900 € | 20% |
| 2022 | 580 € | - | 260 € | 850 € | 2 |