| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 742 € | - | - | - | - | - | - | 33 861 € | 6881 € | 0 € | 9729 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2852 € | 0 € | -2852 € | - | 0 € | -2852 € |
| 2023 | 41 006 € | - | - | - | - | - | - | 26 227 € | 14 779 € | 0 € | 8228 € | 0 € | 207 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6344 € | 0 € | 6344 € | - | 0 € | 6344 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 579 € | 49 000 € | 3818 € | 0 € | 72 397 € | 0 € | 0 € | 26 269 € | 26 269 € | 98 666 € | - | 68 829 € | 0 € | 0 € | 29 837 € | 98 666 € | 98 666 € |
| 2023 | 55 780 € | 0 € | 3582 € | 0 € | 59 362 € | 0 € | 0 € | 5133 € | 5133 € | 64 495 € | - | 31 806 € | 0 € | 0 € | 32 689 € | 64 495 € | 64 495 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5880 € | 100.0% | 470 € | 3600 € | 20% |
| 2023 | 2940 € | 5.0% | 370 € | 3130 € | 20% |
| 2022 | 2800 € | - | 350 € | 2920 € | 2 |