| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 50 780 € | 0 € | 0 € | 0 € | 0 € | 18 317 € | 0 € | - | - | - | - | - | 6966 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 497 € | 0 € | 25 497 € | - | 0 € | 25 497 € |
| 2024 | 27 960 € | 0 € | 0 € | 0 € | 0 € | 15 900 € | 0 € | - | - | - | - | - | 4970 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7090 € | 0 € | 7090 € | - | 0 € | 7090 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 26 184 € | 0 € | 19 € | 0 € | 26 203 € | 0 € | 0 € | 8371 € | 8371 € | 34 574 € | - | 1690 € | 0 € | 0 € | 32 884 € | 34 574 € | 34 574 € |
| 2024 | 8410 € | 0 € | 0 € | 0 € | 8410 € | 0 € | 0 € | 524 € | 524 € | 8934 € | - | 1547 € | 0 € | 0 € | 7387 € | 8934 € | 8934 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3780 € | 50.7% | 100 € | 3240 € | 1-50% |
| 2023 | 7660 € | 21.8% | 1120 € | 4260 € | 20% |
| 2022 | 9800 € | - | 1380 € | 6060 € | 2 |