| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 836 194 € | - | - | - | - | - | - | 877 280 € | 958 914 € | 919 486 € | 53 211 € | 3275 € | 8484 € | 0 € | 0 € | 0 € | - | 20 539 € | - | - | -39 531 € | 3267 € | -42 798 € | - | 0 € | -42 798 € |
| 2023 | 1 934 357 € | - | - | - | - | - | - | 993 686 € | 940 671 € | 860 663 € | 44 695 € | 26 866 € | 7469 € | 0 € | 0 € | 0 € | - | 25 326 € | - | - | 29 384 € | 1235 € | 28 149 € | - | 0 € | 28 149 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 428 € | 0 € | 178 202 € | 147 922 € | 353 552 € | 0 € | 88 470 € | 164 903 € | 253 373 € | 606 925 € | - | 416 551 € | 152 967 € | 0 € | 37 407 € | 606 925 € | 606 925 € |
| 2023 | 23 254 € | 0 € | 243 373 € | 247 384 € | 514 011 € | 0 € | 56 588 € | 189 640 € | 246 228 € | 760 239 € | - | 481 456 € | 187 078 € | 0 € | 91 705 € | 760 239 € | 760 239 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 418 300 € | 50.2% | 105 050 € | 164 830 € | 24+9% |
| 2023 | 278 520 € | 4.2% | 53 030 € | 90 450 € | 220% |
| 2022 | 267 390 € | - | 51 240 € | 83 620 € | 22 |