| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 31 501 € | - | - | - | - | - | - | 7379 € | 24 122 € | 0 € | 35 967 € | 27 € | 10 024 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 842 € | 0 € | -21 842 € | - | 0 € | -21 842 € |
| 2018 | 39 565 € | - | - | - | - | - | - | 18 105 € | 21 460 € | 799 € | 29 226 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 146 € | - | - | -8711 € | 0 € | -8711 € | - | 0 € | -8711 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 590 € | 0 € | 20 237 € | 0 € | 20 827 € | 0 € | 0 € | 1227 € | 1227 € | 22 054 € | - | 26 902 € | 0 € | 0 € | -4848 € | 22 054 € | 22 054 € |
| 2018 | 15 374 € | 0 € | 16 707 € | 245 € | 32 326 € | 0 € | 0 € | 0 € | 0 € | 32 326 € | - | 15 332 € | 0 € | 0 € | 16 994 € | 32 326 € | 32 326 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||