| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 319 212 € | - | - | - | - | - | - | 276 871 € | 42 341 € | 102 989 € | 13 101 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -73 749 € | 0 € | -73 749 € | - | 0 € | -73 749 € |
| 2024 | 403 880 € | - | - | - | - | - | - | 327 379 € | 76 501 € | 115 384 € | 10 992 € | 375 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -49 500 € | 0 € | -49 500 € | - | 0 € | -49 500 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 927 € | 0 € | 66 387 € | 3868 € | 86 182 € | 0 € | 0 € | 3440 € | 3440 € | 89 622 € | - | 373 033 € | 0 € | 0 € | -283 411 € | 89 622 € | 89 622 € |
| 2024 | 8448 € | 0 € | 68 417 € | 5722 € | 82 587 € | 0 € | 0 € | 3088 € | 3088 € | 85 675 € | - | 295 337 € | 0 € | 0 € | -209 662 € | 85 675 € | 85 675 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 750 € | 11.1% | 11 150 € | 20 960 € | 30% |
| 2023 | 49 230 € | 11.3% | 11 620 € | 21 110 € | 3-25% |
| 2022 | 44 240 € | - | 9530 € | 18 540 € | 4 |