SIA "Smith and Frank" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	359 452 €	-	-	-	-	-	-	317 573 €	41 879 €	8400 €	6171 €	0 €	0 €	0 €	0 €	263 €	-	245 €	-	-	27 326 €	50 €	27 276 €	-	0 €	27 276 €
2023	319 546 €	-	-	-	-	-	-	296 548 €	22 998 €	7440 €	6285 €	0 €	0 €	0 €	0 €	269 €	-	417 €	-	-	9125 €	50 €	9075 €	-	0 €	9075 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	44 643 €	0 €	137 117 €	24 592 €	206 352 €	0 €	0 €	0 €	0 €	206 352 €	-	70 252 €	0 €	0 €	136 100 €	206 352 €	206 352 €
2023	26 007 €	0 €	128 935 €	18 399 €	173 341 €	0 €	0 €	0 €	0 €	173 341 €	-	64 517 €	0 €	0 €	108 824 €	173 341 €	173 341 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Employees
2024	1430 €	58.9%	2070 €	-
2023	900 €	81.7%	1540 €	-
2022	4920 €	-	1380 €	-