| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 98 168 € | - | - | - | - | - | - | 83 736 € | 14 432 € | 0 € | 12 333 € | 487 € | 2424 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 162 € | 0 € | 162 € | - | 0 € | 162 € |
| 2021 | 123 980 € | - | - | - | - | - | - | 106 090 € | 17 890 € | 0 € | 14 069 € | 0 € | 3266 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 555 € | 0 € | 555 € | - | 0 € | 555 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 117 € | 0 € | 3385 € | 135 748 € | 139 250 € | 0 € | 0 € | 274 € | 274 € | 139 524 € | - | 119 390 € | 0 € | 0 € | 20 134 € | 139 524 € | 139 524 € |
| 2021 | 871 € | 0 € | 2427 € | 83 577 € | 86 875 € | 0 € | 0 € | 401 € | 401 € | 87 276 € | - | 67 304 € | 0 € | 0 € | 19 972 € | 87 276 € | 87 276 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2400 € | 80.4% | 120 € | 70 € | 10% |
| 2023 | 12 240 € | 6.8% | 830 € | 1360 € | 10% |
| 2022 | 13 130 € | - | 630 € | 1100 € | 1 |