| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 91 782 € | - | - | - | - | - | - | 80 433 € | 11 349 € | 6893 € | 650 € | 0 € | 653 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3153 € | 99 € | 3054 € | - | 0 € | 3054 € |
| 2023 | 118 782 € | - | - | - | - | - | - | 96 974 € | 21 808 € | 6536 € | 626 € | 4500 € | 2016 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 130 € | 7 € | 17 123 € | - | 0 € | 17 123 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1462 € | 0 € | 40 569 € | 0 € | 42 031 € | 0 € | 0 € | 0 € | 0 € | 42 031 € | - | 13 975 € | 0 € | 0 € | 28 056 € | 42 031 € | 42 031 € |
| 2023 | 0 € | 0 € | 15 845 € | 20 096 € | 35 941 € | 0 € | 0 € | 0 € | 0 € | 35 941 € | - | 10 939 € | 0 € | 0 € | 25 002 € | 35 941 € | 35 941 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 020 € | 48.9% | 2620 € | 5270 € | 4+33% |
| 2023 | 23 530 € | 251.7% | 2530 € | 5310 € | 30% |
| 2022 | 6690 € | - | 580 € | 2510 € | 3 |