| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 554 051 € | - | - | - | - | - | - | 418 855 € | 135 196 € | 31 466 € | 69 711 € | 6323 € | 19 637 € | 0 € | 0 € | 0 € | - | 3329 € | - | - | 17 376 € | 600 € | 16 776 € | - | 0 € | 17 689 € |
| 2016 | 1 197 225 € | - | - | - | - | - | - | 1 022 201 € | 175 024 € | 138 457 € | 227 531 € | 14 632 € | 16 662 € | 0 € | 0 € | 0 € | - | 289 € | - | - | -193 283 € | 0 € | -193 283 € | - | 0 € | -193 283 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 114 € | 0 € | 98 524 € | 9336 € | 107 974 € | 0 € | 0 € | 13 986 € | 13 986 € | 121 960 € | - | 263 287 € | 19 826 € | 10 348 € | -171 501 € | 121 960 € | 111 612 € |
| 2016 | 6022 € | 0 € | 52 912 € | 96 383 € | 155 317 € | 0 € | 0 € | 39 473 € | 39 473 € | 194 790 € | - | 383 067 € | 0 € | 0 € | -188 277 € | 194 790 € | 194 790 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||