| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 458 € | - | - | - | - | - | - | 25 450 € | 24 008 € | 17 426 € | 1423 € | 0 € | 244 € | 0 € | 0 € | 0 € | - | 3113 € | - | - | 1802 € | 0 € | 1802 € | - | 0 € | 1802 € |
| 2024 | 48 658 € | - | - | - | - | - | - | 27 721 € | 20 937 € | 15 483 € | 1998 € | 44 € | 1130 € | 0 € | 0 € | 0 € | - | 2294 € | - | - | 76 € | 1454 € | -1378 € | - | 0 € | -1378 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 415 € | 0 € | 3277 € | 0 € | 3692 € | 0 € | 0 € | 22 264 € | 22 264 € | 25 956 € | - | 1511 € | 21 448 € | 0 € | 2997 € | 25 956 € | 25 956 € |
| 2024 | 3043 € | 0 € | 3595 € | 0 € | 6638 € | 0 € | 0 € | 27 795 € | 27 795 € | 34 433 € | - | 5477 € | 27 761 € | 0 € | 1195 € | 34 433 € | 34 433 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5190 € | 25.4% | 1300 € | 2430 € | 10% |
| 2023 | 4140 € | 46.3% | 310 € | 2440 € | 10% |
| 2022 | 2830 € | - | 100 € | 1590 € | 1 |