| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 611 288 € | - | - | - | - | - | - | 256 370 € | 354 918 € | 296 557 € | 120 473 € | 54 504 € | 21 577 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -29 185 € | 67 € | -29 252 € | - | 0 € | -29 252 € |
| 2023 | 546 408 € | - | - | - | - | - | - | 449 146 € | 97 262 € | 139 858 € | 16 154 € | 0 € | 1553 € | 0 € | 0 € | 0 € | - | 1859 € | - | - | -62 162 € | 0 € | -62 162 € | - | 0 € | -62 162 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 848 € | 0 € | 174 902 € | 10 122 € | 220 872 € | 0 € | 0 € | 0 € | 0 € | 220 872 € | - | 81 223 € | 0 € | 0 € | 139 649 € | 220 872 € | 220 872 € |
| 2023 | 28 730 € | 0 € | 239 977 € | 0 € | 268 707 € | 0 € | 0 € | 0 € | 0 € | 268 707 € | - | 42 157 € | 0 € | 0 € | 226 550 € | 268 707 € | 268 707 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 121 760 € | 17.7% | 42 920 € | 74 210 € | 18-5% |
| 2023 | 103 490 € | 49.9% | 41 600 € | 72 150 € | 19-47% |
| 2022 | 206 570 € | - | 74 170 € | 131 180 € | 36 |